Tabcorp - the bigger better game
Site Search

View sitemap
Home About Us Brands Responsible Gambling Investor Centre News Community Careers Contact



Tabcorp is a top 50 Australian company listed on the Australian Securities Exchange (ASX). Shares in Tabcorp trade on the ASX under the code 'TAH'.
Financial Summary



Tabcorp Holdings Limited

These figures are reproduced from the 2008 Annual Report and should be read in conjunction with that report.


Financial summary for year ending 30 June

2008
$million

2007
$million

2006
$million

2005
$million

2004
$million

Total Revenue

4,042.4

3,883.7

3,834.8

3,817.1

2,500.0

EBITDA - pre impairment/goodwill

1,075.2

947.8

1,059.1

1,046.2

739.0

Profit before interest and tax

174.7

803.3

851.5

806.6

570.0

Profit after income tax

(164.6)

450.4

543.4

433.4

311.0

Profit after income tax (pre impairment/goodwill) (1)

543.0

452.6

611.9

526.6

370.7

Dividend (2)

493.4

493.5

467.2

423.4

330.3

Cash and deposits

173.2

202.2

206.6

209.4

197.0

Other current assets

105.0

80.5

72.0

120.4

158.4

Licences and other intangibles

1,040.1

1,516.9

1,522.0

1,440.0

1,118.6

Goodwill

3,190.6

3,384.6

3,384.6

3,444.3

1,280.6

Other non current assets

1,612.8

1,542.3

1,486.8

1,558.9

1,591.3

Total assets

6,121.7

6,726.5

6,672.0

6,773.0

4,345.9

Current interest bearing liabilities

-

390.0

390.0

390.0

742.0

Other current liabilities

560.2

514.9

506.2

483.9

307.1

Non current interest bearing liabilities

2,269.7

1,950.6

2,029.6

2,143.6

1,130.0

Other non current liabilities

521.0

486.8

383.3

496.9

190.8

Total liabilities

3,350.9

3,342.3

3,309.1

3,514.4

2,369.9

Shareholders' funds

2,770.8

3,384.2

3,362.9

3,258.6

1,975.9

Capital expenditure - payments

222.0

166.8

236.1

119.5

101.2

cents

cents

cents

cents

cents

Earnings per share - pre impairment/goodwill (1)

103.4

86.2

116.6

101.9

92.5

Earnings per share - post impairment/goodwill (1)

(31.4)

85.8

103.6

83.9

77.6

Dividends per share (2)

94.0

94.0

89.0

81.0

71.0

Operating cash flow per share (3)

82.0

84.2

89.4

104.9

84.7

Return on shareholders' funds - pre impairment/goodwill (1,4)

17.0%

13.4%

18.1%

15.6%

21.5%

Return on shareholders' funds - post impairment/goodwill (1,4)

(5.1%)

13.3%

16.1%

12.9%

18.1%

Net assets per share

$5.28

$6.45

$6.41

$6.25

$4.67

Operating revenue (5)

$million

$million

$million

$million

$million

Wagering

1,469.9

1,464.1

1,403.3

1,413.2

446.2

Gaming

1,133.6

1,081.8

1,046.6

1,032.2

933.5

Casinos

1,357.5

1,291.4

1,330.1

1,274.9

1,065.3

Unallocated/elimination

(4.0)

(2.3)

(3.1)

40.3

17.8

Total

3,957.0

3,835.0

3,776.9

3,760.6

2,462.8



EBITDA - Earnings before interest, tax, depreciation and amortisation. AIFRS used as basis for preparation for 2005 and 2006 data whilst AGAAP used for 2004 and years prior.

1 - After income tax before impairment (AIFRS) or goodwill amortisation (AGAAP).

2 - Dividends attributable to the year, but which may be payable after the end of the period. 2008 includes a special dividend declared in August 2008

3 – Net operating cash flow per the statement of cashflows does not include payments for property, plant and equipment, and intangibles, whereas these items are included in the calculation for the operating cash flow per share ratio.

4 - Tab Limited was acquired in July 2004 and 12 months results are included in Tabcorp's 2005 consolidated results. For the purposes of the 2005 calculations, shareholders' funds at the end of 2004 have been increased by $1,176 million, as if the acquisition had occurred at 30 June 2004. If this adjustment was not made, the reported return on shareholders' funds (pre goodwill) would be 18.7% and the reported return on shareholders' funds (post goodwill) would be 13.1%.

5 – Operating revenue includes both external and internal operating revenue.